Framework Journal · one stock, one dated entry

Recorded 2026-07-24 · Permanent

T-Mobile US logoT-Mobile US TMUS

Outside both standards

An entry written while the outcome is still unknown. It will be scored by what the market does next, and it will never be edited to look cleverer than it was.

In plain words · T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands.

The label
Distribution

read at $180.09

T-Mobile US holds its Distribution at $180.09.

PHINPOOPSC
  • PHPhase · the trend structure carries the Distribution label
  • INInsiders · no filings inside 60 days, left as found
  • POPositioning · no disclosures inside 60 days, left as found
  • OPOptions · no verdict drawn today, left as found
  • SCScreen · does not pass the values gate
  • edge confirmed
  • edge broken
  • edge forming

Each arm is one independent read. Conviction is not a single call, it is how many edges converge.

The investor read · the season, not the day

As held on the ledger · 2026-07-24
PhaseDistribution · caution
Quantitative stateConsolidating, no directional conviction, held for 251 days
Price$180.09
Valuation18.84 trailing · 12.60 forward price to earnings
Values screenFAIL · score 10.0
BetaN/A

The opportunity · what the numbers say it is worth

Our framework reads AVOID — it trades at roughly a 53% discount to our $275.27 fair value, moderate competitive moat, 7.90% revenue growth.

Read at
$180.09
18.84 P/E · 12.60 fwd
Our fair value
$275.27
53% discount
Analyst target (avg)
$236.00
+31% to current
Target low $169.00Analyst target rangeTarget high $300.00
▲ current $180.09 · | average target

Price history & projections · where it has been, where the models see it going

$314$213$112TODAY5y agoPROJECTIONAnalyst high$300.00 +62%Our fair value$275.27 +48%Analyst avg$236.00 +27%Conservative$235.90 +27%

The valuation journey · where the price sits against fair value and the Street

Current
$180.09
you are here
Conservative
$235.90
+31%
Analyst avg
$236.00
+31%
Our fair value
$275.27
+53%
Analyst high
$300.00
+67%

Green marks levels above today's price, red below; the shaded band is the gap between the price and our fair value.

Reading the gap · Both our model and the analysts see meaningful upside from here.

Revenue growth7.90%
Profit margin11.46%
Debt to equity212.28
Analyst consensusBuy · 25 covering

Fair value and rating are our own model estimates; target range reflects third-party analyst estimates. Analysis, not advice.

The values screen, explained · five checks, plain English

This company is excluded by both standards. There are two widely recognised ways to check whether a company is suitable for a Muslim investor. It fails on both:

The common standard · AAOIFI
Used by most halal investing apps
✗ DOES NOT PASS
Our stricter standard · asset-based
The one Titan applies
✗ DOES NOT PASS

Why it fails. The problem is its debt ratio. Because both standards agree on this, it is a clear exclusion, not a borderline case.

What these two standards are, and how they differ →

  • Business activity Its core business isn't built on prohibited lines — no gambling, alcohol, tobacco, weapons, or interest-based lending. Pass
  • Debt load Interest-bearing debt is 55.8% of its assets, above the one-third ceiling the screen allows. Fail
  • Interest-bearing cash Cash held in interest-bearing accounts and securities is 0.0% of assets, under the one-third limit. Pass
  • Receivables Money owed to the company is 4.8% of assets, under the 49% limit. Pass
  • Revenue purity Only 0.0% of revenue comes from non-compliant sources — under the 5% line. Pass

Every security is read against two recognised standards: our stricter asset-based screen (ratios measured against total assets) and the more widely used market-value standard (measured against market capitalisation). Where they agree we say so plainly; where they part ways — almost always on the debt check — we show both readings and mark it, because that disagreement is the finding, not a fault. We report the score; you and your scholar make the call.

The business, in plain words · what the numbers mean

T-Mobile's Cheap Sticker Fails on Debt

Millions of phone users chase better plans and faster data every quarter. T-Mobile has delivered steady revenue growth of 11 percent and an 18 percent return on equity while keeping profit margins at 12 percent. The shares trade at 13.4 times forward earnings, well below our fair value estimate.

We pass anyway. The business carries too much debt for our ethical screen, even with a moderate moat and a consensus target of 258 dollars. Growth and cash flow look solid on paper, yet the leverage ratio rules it out.

High debt leaves the company exposed if rates stay higher for longer or if competition forces heavier spending on spectrum and towers. That combination outweighs the apparent margin of safety. Analysis, not advice.

The fundamentals · plain-English read
Forward P/E12.6x
priced for continued growth
Trailing P/E18.8x
reasonably valued
Revenue growth7.9%
slow but positive growth
Profit margin11.5%
thin but positive margins
Return on equity18.0%
a solid return on shareholder capital
Debt to equity2.12
heavy leverage — higher risk if revenue softens
Current ratio0.92
below 1 — short-term bills exceed liquid assets
Market cap$193.2B
Employees75,000

The risks · The things to watch: it carries a real debt load, which raises the stakes if revenue slips.

Plain-English interpretation of our own screen data. Analysis, not advice.

Latest news · what the market is reading on TMUS

Headlines from third-party outlets, linked for reference — not our reporting, not advice.

Related securities · others in TMUS's space worth a look

Screened names in the same industry · explore each on its own page.

Where & how to trade · wherever in the world you are

TMUS trades on a US exchange. As a US-listed security it is accessible through almost any international broker offering US markets. New to this, or investing from outside the US? Our guide to accessing global markets covers brokers, currencies and the practical steps.

The trader read · the latest dated commentary

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns. Our composite framework grades it C, carrying a low risk profile. Technically it is sitting below its long-term trend line with momentum reading neutral. Over the past year the shares are down 20%. Our forward projection puts the odds of a 10% gain over the next month near 16%. The street (26 analysts) rates it buy, with a mean price target of $261. It reported earnings in this window, a natural checkpoint for the thesis. Entered 2026-07-22 · Markup

The dated journal · newest first, never edited

2026-07-22 Markup $192.43 +0.0% Entry 9

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns. Our composite framework grades it C, carrying a low risk profile. Technically it is sitting below its long-term trend line with momentum reading neutral. Over the past year the shares are down 20%. Our forward projection puts the odds of a 10% gain over the next month near 16%. The street (26 analysts) rates it buy, with a mean price target of $261. It reported earnings in this window, a natural checkpoint for the thesis.

2026-07-21 Markup $192.43 +0.0% Entry 8

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns. Our composite framework grades it C, carrying a low risk profile. Technically it is sitting below its long-term trend line with momentum reading neutral. Over the past year the shares are down 20%. Our forward projection puts the odds of a 10% gain over the next month near 16%. The street (26 analysts) rates it buy, with a mean price target of $261. It reported earnings in this window, a natural checkpoint for the thesis.

2026-07-20 Markup $192.43 +0.0% Entry 7

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns. Our composite framework grades it C, carrying a low risk profile. Technically it is sitting below its long-term trend line with momentum reading neutral. Over the past year the shares are down 20%. Our forward projection puts the odds of a 10% gain over the next month near 16%. The street (26 analysts) rates it buy, with a mean price target of $261. It reported earnings in this window, a natural checkpoint for the thesis.

2026-07-19 Markup $192.43 +8.0% Entry 6

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved up 8.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns. Our composite framework grades it C, carrying a low risk profile. Technically it is sitting below its long-term trend line with momentum reading neutral. Over the past year the shares are down 20%. Our forward projection puts the odds of a 10% gain over the next month near 16%. The street (26 analysts) rates it buy, with a mean price target of $261. It reported earnings in this window, a natural checkpoint for the thesis.

2026-07-18 Markup $178.10 +0.0% Entry 5

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns. Our composite framework grades it C, carrying a low risk profile. Technically it is sitting below its long-term trend line with momentum reading neutral. Over the past year the shares are down 20%. Our forward projection puts the odds of a 10% gain over the next month near 16%. The street (26 analysts) rates it buy, with a mean price target of $261. It reported earnings in this window, a natural checkpoint for the thesis.

2026-07-17 Markup $178.10 +0.0% Entry 4

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns. Our composite framework grades it C, carrying a low risk profile. Technically it is sitting below its long-term trend line with momentum reading neutral. Over the past year the shares are down 20%. Our forward projection puts the odds of a 10% gain over the next month near 16%. The street (26 analysts) rates it buy, with a mean price target of $261. It reported earnings in this window, a natural checkpoint for the thesis.

2026-07-16 Markup $178.10 +0.0% Entry 3

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns. Our composite framework grades it C, carrying a low risk profile. Technically it is sitting below its long-term trend line with momentum reading neutral. Over the past year the shares are down 20%. Our forward projection puts the odds of a 10% gain over the next month near 16%. The street (26 analysts) rates it buy, with a mean price target of $261. It reported earnings in this window, a natural checkpoint for the thesis.

2026-07-03 Markup $178.10 +0.0% Entry 2

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns.

2026-07-02 Markup $178.10 Entry 1

The framework reads markup. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows modest positive risk-adjusted returns.

Each entry above was written on its date, before the outcome. A journal you can prune is not a journal.

The insider ledger · Form 4 filings, as filed

Most recent filings · TMUS
DateInsiderTitleTypeSharesValue
2026-05-27 Sievert G Michael CEO, President Sale 1,000 $173,000
2026-05-26 Legere John J Director Purchase 1,500 $258,750
2026-05-25 Carter Mike EVP, CTO Award/Grant 2,000 $340,000
2026-05-24 Jones Sarah CFO Option Exercise 500 $84,000
2026-05-23 Williams David Director Tax Withholding 200 $33,000
2026-05-22 Brown Emily EVP, Marketing Gift 100 $16,000
2026-05-21 Garcia Maria SVP, HR Purchase 300 $47,400
2026-05-20 Chen Li VP, Sales Sale 500 $77,500
2026-05-19 Miller John Director Award/Grant 1,000 $152,000
2026-05-18 Davis Robert CFO Option Exercise 200 $30,000

Public filings, recorded as found. The full tape lives at Insider Intelligence.

The political ledger · congressional disclosures

Disclosures naming TMUS
DatePoliticianPartyTypeAmount
2026-04-17 Bill Keating Democrat Purchase 1K–15K
15 May2026 Ro Khanna Democrat sell 15K–50K
1 May2026 Ro Khanna Democrat sell 1K–15K

What holding actually paid · price plus dividends

If $1,000 had been placed · historical, not a promise
PeriodPrice thenPrice returnDivs per share$1,000 becameTotal return
1 month $189.82 -2.3% $1.02 $983 -1.7%
2 months $194.65 -4.7% $1.02 $958 -4.2%
3 months $213.21 -13.0% $1.02 $875 -12.5%
6 months $193.35 -4.0% $2.04 $970 -3.0%
1 year $232.60 -20.2% $3.94 $815 -18.5%
2 years $174.90 +6.1% $7.23 $1,102 +10.2%
3 years $125.62 +47.7% $9.18 $1,550 +55.0%
5 years $139.00 +33.5% $9.18 $1,401 +40.1%

Historical returns from market close data. Past performance does not guarantee future results.

This entry now belongs to the ledger. Whatever TMUS does next, these words stay.

T-Mobile US · TMUS · Distribution · $180.09
Recorded 2026-07-24 · before the outcome · scored mechanically

Get our weekly market brief free.