Live · 18 Sep 2026 SPX 7,637.76 +1.14% NDX 29,446.98 +1.73% VIX 15.44 -12.82% GOLD 4,405.80 +0.14% CL 101.02 -0.87% BTC 77,436.19 +0.00%
NAS100 29,447 +1.73% S&P 7,638 +1.14% GOLD $4,406 +0.14% BTC $77,436 VIX 15.44 −12.82% live tape · as of 11:00 UTC
The Screen · Real Estate · Real Estate - Development

City Developments Limited logoCity Developments Limited

CDEVY · PNK · USD · Market cap $6.0B · 9,546 employees

City Developments Limited (CDL) is a leading global real estate company with a network spanning 167 locations across 28 countries and regions.

FAIL · Does not pass the screen
6.67 USD

At the last full screen
2026-09-10

Screened 2026-09-10 · the tape above runs as of 11:00 UTC · two dates, stated on purpose · verdict and workings shown in full · never trimmed

The Label · The Season, Not the Day

This name holds its markup label.

City Developments Limited holds its Markup at $6.67. Consolidating, no directional conviction, held for 21 days.

As held on the ledger · 2026-09-10
PhaseMarkup
Quantitative stateConsolidating, no directional conviction, held for 21 days
Price at the screen$6.67
Valuation9.26 trailing · 16.27 forward price to earnings
Values screenFAIL · score 70.0
Beta0.44
The Workings

Five Screens, Shown in Full

Does not pass. Debt ratio

TestFigureLimitWhat it meansStatus
Business activity Permissible Core business clean Its core business isn't built on prohibited lines: no gambling, alcohol, tobacco, weapons, or interest-based lending. Pass
Debt load 249.31% Below 33% Interest-bearing debt is 249.3% of its assets, above the one-third ceiling the screen allows. Fail
Interest-bearing cash 37.53% Below 33% Interest-bearing cash and securities are 37.5% of assets, above the one-third limit. Fail
Receivables 0.00% Below 49% Money owed to the company is 0.0% of assets, under the 49% limit. Pass
Revenue purity 0.00% Below 5% Only 0.0% of revenue comes from non-compliant sources, under the 5% line. Pass

Five checks adapted from AAOIFI screening standards: business activity plus four balance-sheet ratios. All five must pass for ethical clearance. Every figure is arithmetic on public accounts, not judgement.

What the Numbers Say It Is Worth

The Fair Value Range

Our framework reads AVOID: it trades above our $5.38 fair value estimate, weak competitive moat, 61.10% revenue growth.

4.92Conservative5.38Base case8.20Growth case 6.67Price

Fair value range in USD, drawn from the 2026-09-10 screen. The gold marker is the market price at the same screen. The price runs 19.4% above the base estimate.

Price History & Projections
$7.1$5.3$3.4TODAY5y agoPROJECTIONOur fair value$5.38 -15%Conservative$4.92 -23%

Where it has been, where the models see it going. History from market close data; projection points are our fair-value estimates and third-party analyst targets, dated to the 2026-09-10 screen.

Fair value and rating are our own model estimates; the Street's range reflects third-party analyst estimates. Analysis, not advice.

The Business, in Plain Words

Property Developer's Debt Load Sinks the Case

Picture a Singapore-based developer with projects scattered across 28 countries yet still leaning hard on borrowed money to keep the machine turning. City Developments fails our ethical screen on its debt ratio, and the rest of the ledger offers little comfort. A weak moat, 6% return on equity and a forward multiple of 14 times leave almost no cushion when the fair value sits 8% below the current price.

We pass for two clear reasons that have nothing to do with short-term rental trends. First, the balance sheet carries too much leverage for an ethical screen that already flags the firm. Second, modest 11% revenue growth and an 18% profit margin fail to generate attractive returns on capital once the debt burden is taken into account.

The main risk is that property cycles can hide leverage problems until interest rates or vacancy rates turn. When that happens, the thin equity returns leave little room to absorb the shock. Analysis, not advice.

The fundamentals · plain-English read
Forward P/E16.3xcheap for a company growing this fast
Trailing P/E9.3xvery cheap relative to earnings
EPS, trailing0.72
EPS, forward0.41
Revenue growth+61.1%growing very fast
Profit margin18.2%healthy profit margins
Return on equity8.5%a modest return on shareholder capital
FCF yield-24.90%
Dividend yield297.00%
Debt to equity1.41a meaningful debt load worth watching
Current ratio2.26comfortably covers its short-term bills
Beta0.44barely tracks the market's swings
52-week range4.96 - 8.20
MoatWEAK
Market cap$6.0B
Employees9,546

The risks · The things to watch: its business and earnings are exposed to Singapore and to currency swings.

Plain-English interpretation of our own screen data. Analysis, not advice.

Where & How to Trade

CDEVY trades on PNK (the company is based in Singapore). As a listed security it is accessible through almost any international broker offering its home market. New to this, or investing from abroad? Our guide to accessing global markets covers brokers, currencies and the practical steps.

The Dated Journal · Newest First, Never Edited

Every Entry, As Written

2026-08-24 Markup · changed $5.65 -2.1% Entry 5

The framework has shifted from markdown to markup since the last review. Price is trending higher with momentum. The crowd has caught on and buyers are in control. Price has moved down 2.1% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows good risk-adjusted returns. Our composite framework grades it C. Technically it is holding around 4% above its long-term trend line with momentum reading bearish. Over the past year the shares are up 73%. Our forward projection puts the odds of a 10% gain over the next month near 32%.

2026-07-24 Markdown $5.77 -12.2% Entry 4

The framework reads markdown. Price is trending lower. Sellers are in control and the prior trend has reversed. Price has moved down 12.2% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows good risk-adjusted returns. Our composite framework grades it D. Technically it is holding around 4% above its long-term trend line with momentum reading bearish. Over the past year the shares are up 73%. Our forward projection puts the odds of a 10% gain over the next month near 32%.

2026-07-18 Markdown $6.57 +0.0% Entry 3

The framework reads markdown. Price is trending lower. Sellers are in control and the prior trend has reversed. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows good risk-adjusted returns. Our composite framework grades it D. Technically it is holding around 4% above its long-term trend line with momentum reading bearish. Over the past year the shares are up 73%. Our forward projection puts the odds of a 10% gain over the next month near 32%.

2026-07-03 Markdown $6.57 +0.0% Entry 2

The framework reads markdown. Price is trending lower. Sellers are in control and the prior trend has reversed. Price has moved down 0.0% since our last review. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows good risk-adjusted returns.

2026-07-02 Markdown $6.57 Entry 1

The framework reads markdown. Price is trending lower. Sellers are in control and the prior trend has reversed. Ethical screening: FAIL. This security does not pass our values-based screening criteria. The risk-adjusted return profile shows good risk-adjusted returns.

Each entry above was written on its date, before the outcome. A journal you can prune is not a journal.

Related Securities · Others in CDEVY's Space

Screened names in the same industry · explore each on its own page.

What Holding Actually Paid · Price Plus Dividends
If $1,000 had been placed · historical, not a promise
PeriodPrice thenPrice returnDivs per share$1,000 becameTotal return
1 month $6.47 -1.7% · $983 -1.7%
2 months $6.17 +3.0% $0.20 $1,062 +6.2%
3 months $6.87 -7.5% $0.20 $954 -4.6%
6 months $5.39 +18.0% $0.20 $1,216 +21.6%
1 year $3.68 +72.8% $0.20 $1,781 +78.1%
2 years $3.81 +67.1% $0.27 $1,742 +74.2%
3 years $4.75 +33.9% $0.36 $1,415 +41.5%
5 years $5.09 +25.0% $0.80 $1,407 +40.7%

Historical returns from market close data. Past performance does not guarantee future results.

The Ledger's Promise

This entry now belongs to the ledger. Whatever CDEVY does next, these words stay.

City Developments Limited · CDEVY · Markup · $6.67
Recorded 2026-09-10 · before the outcome · scored mechanically

Membership

Thirteen thousand names carry this page. One desk keeps them honest.

Membership opens the full screen archive, the composites built from it, and the daily coverage that prices what the screen approves.

Join the desk

Screening is research, not a fatwa and not financial advice. Figures are drawn from public accounts at the screen date shown. Always manage your risk.

Get our weekly market brief free.